AINNA NEED PERUSAHAAN

Umum Jurnal
For the Year Ended 31 December 2025

Opening Catatan Jurnal

TarikhAkaun Title & HuraianPRDebit (RM)Kredit (RM)
1 Jan 2025 Hartanah, Plant & Peralatan / Computer — 29,272.37
Inventori / Opening Stock 2025 — 485,666.77
Cash in Bank — 19,795.68
Fixed Deposit — 500,000.00
Prior Year Adjustment / PYA — 338,249.43
Accumulated Drawings — 801,413.07
Capital / Owner Ekuiti — 343,804.52
Pendapatan Tertahan — 969,678.33
Loan Payable — 312,981.21
Bank Overdraft — 547,933.26
Opening balance carry forward from 2024 based on Statement of Financial Position
Total 2,174,397.32 2,174,397.32

Hasil Catatan Jurnal

TarikhAkaun Title & HuraianPRDebit (RM)Kredit (RM)
31 Dec 2025 Bank / Cash — 41,842.91
Jualan — Lazada — 41,842.91
Jualan revenue from Lazada platform
31 Dec 2025 Bank / Cash — 1,207,239.86
Jualan — Shopee — 1,207,239.86
Jualan revenue from Shopee platform
31 Dec 2025 Bank / Cash — 529,684.00
Jualan — TikTok — 529,684.00
Jualan revenue from TikTok platform
31 Dec 2025 Bank / Cash — 9,216.02
Jualan Direct Bank — 9,216.02
Direct bank-in sales
31 Dec 2025 Bank / Cash — 15,532.00
Consultation Fee — 15,532.00
Consultation fee revenue
31 Dec 2025 Bank / Cash — 623.41
Hibah — 623.41
Hibah income received
Jumlah Hasil 1,804,138.20 1,804,138.20

Expense Catatan Jurnal

Purchases (Compound Catatan)

TarikhAkaun Title & HuraianPRDebit (RM)Kredit (RM)
31 Dec 2025 Belian — DS — 392,000.00
Belian — RSP — 212,698.11
Belian — Ridho (Indonesia) — 285,498.51
Belian — Pak Zulfan (Indonesia) — 100,000.00
Belian — Sari Tani — 68,683.64
Belian — Merlimau — 83,400.00
Belian — Packaging — 8,360.13
Bank / Cash — 1,150,640.39
Total purchases for the year
Total Purchases 1,150,640.39 1,150,640.39

Lain-lain Expenses

TarikhAkaun Title & HuraianPRDebit (RM)Kredit (RM)
31 Dec 2025 Salary — 193,366.27
Bank / Cash — 193,366.27
Staff salaries
31 Dec 2025 Partime Wages — 27,427.81
Bank / Cash — 27,427.81
Part-time staff wages
31 Dec 2025 EPF — 22,294.80
Bank / Cash — 22,294.80
EPF contributions
31 Dec 2025 SOCSO — 2,031.50
Bank / Cash — 2,031.50
SOCSO contributions
31 Dec 2025 Staff Refreshment — 9,021.48
Bank / Cash — 9,021.48
Staff refreshment
31 Dec 2025 Staff Reward — 5,010.70
Bank / Cash — 5,010.70
Staff rewards
31 Dec 2025 Staff Trip — 2,173.04
Bank / Cash — 2,173.04
Staff trip expenses
31 Dec 2025 Food & Beverage — 63,313.64
Bank / Cash — 63,313.64
Food & beverage
31 Dec 2025 Rental — 24,150.00
Bank / Cash — 24,150.00
Rental expenses
31 Dec 2025 Utiliti — 33,011.36
Bank / Cash — 33,011.36
Utility bills
31 Dec 2025 Transportation — 36,345.77
Bank / Cash — 36,345.77
Transportation costs
31 Dec 2025 Travelling Expenses — 14,372.16
Bank / Cash — 14,372.16
Travelling claims
31 Dec 2025 Petrol & Diesel — 8,447.89
Bank / Cash — 8,447.89
Fuel expenses
31 Dec 2025 Upkeep Premises — 876.47
Bank / Cash — 876.47
Premises maintenance
31 Dec 2025 Upkeep Vehicle — 1,754.63
Bank / Cash — 1,754.63
Vehicle maintenance
31 Dec 2025 Ads — 50,104.83
Bank / Cash — 50,104.83
Advertising costs
31 Dec 2025 Affiliate — 1,650.00
Bank / Cash — 1,650.00
Affiliate fees
31 Dec 2025 Server Subc — 5,338.48
Bank / Cash — 5,338.48
Server subscription
31 Dec 2025 Seminar & Program — 8,117.20
Bank / Cash — 8,117.20
Training & seminars
31 Dec 2025 Medical Fee — 3,903.15
Bank / Cash — 3,903.15
Medical claims
31 Dec 2025 Umum Insurance — 2,440.00
Bank / Cash — 2,440.00
Insurance
31 Dec 2025 Bank Charge — 3,442.98
Bank / Cash — 3,442.98
Bank charges
31 Dec 2025 Postage & Courier — 9,818.00
Bank / Cash — 9,818.00
Postage & courier
31 Dec 2025 Stationery — 743.73
Bank / Cash — 743.73
Office stationery
31 Dec 2025 Petty Cash Expenses — 700.00
Bank / Cash — 700.00
Petty cash
31 Dec 2025 Profit Deducted — 8,979.70
Bank / Cash — 8,979.70
Profit deduction
31 Dec 2025 Tax Payable — 925.40
Bank / Cash — 925.40
Tax expenses
31 Dec 2025 Zakat — 42,000.00
Bank / Cash — 42,000.00
Zakat payment
31 Dec 2025 Investment Expenses — 1,482.29
Bank / Cash — 1,482.29
Investment related
31 Dec 2025 TNG Expenses — 15,543.64
Bank / Cash — 15,543.64
Touch & Go expenses
31 Dec 2025 Asset — Computer — 2,266.13
Bank / Cash — 2,266.13
Computer asset
31 Dec 2025 Donation — 1,100.00
Bank / Cash — 1,100.00
Donations
31 Dec 2025 Refund to Pelanggan — 14,747.56
Bank / Cash — 14,747.56
Pelanggan refunds

Lain-lain Catatan Jurnal

Lain-lain Entries

TarikhAkaun Title & HuraianPRDebit (RM)Kredit (RM)
31 Dec 2025 Fixed Deposit — 531,603.96
Bank / Cash — 531,603.96
Fixed deposit placement / rollover
31 Dec 2025 Drawing — 441,921.08
Bank / Cash — 441,921.08
Owner drawings for the year
31 Dec 2025 Bank / Cash — 288,096.41
Refund Drawing — 288,096.41
Refund of drawings back to business
31 Dec 2025 Loan Receivable — 246,015.42
Loan Payable — 246,015.42
Loan received during the year
31 Dec 2025 Loan Payable — 154,354.76
Bank / Cash — 154,354.76
Loan repayment during the year
31 Dec 2025 CONTRA — 145,777.33
CONTRA — 145,777.33
Contra entry (balancing)

Penutupan Catatan Jurnal

Tutup Hasil to Profit & Loss

TarikhAkaun Title & HuraianPRDebit (RM)Kredit (RM)
31 Dec 2025 Jualan — COD — 0.00
Jualan — Lazada — 41,842.91
Jualan Direct Bank — 9,216.02
Jualan — Shopee — 1,207,239.86
Jualan — TikTok — 529,684.00
Consultation Fee — 15,532.00
Hibah — 623.41
Profit & Loss Summary — 1,804,138.20
Tutup all revenue accounts to P&L
Total 1,804,138.20 1,804,138.20

Tutup Expenses to Profit & Loss

TarikhAkaun Title & HuraianPRDebit (RM)Kredit (RM)
31 Dec 2025 Profit & Loss Summary — 1,385,561.85
Belian — DS — 392,000.00
Belian — RSP — 212,698.11
Belian — Ridho (Indonesia) — 285,498.51
Belian — Pak Zulfan (Indonesia) — 100,000.00
Belian — Sari Tani — 68,683.64
Belian — Merlimau — 83,400.00
Belian — Packaging — 8,360.13
Salary — 193,366.27
Partime Wages — 27,427.81
EPF — 22,294.80
SOCSO — 2,031.50
Staff Refreshment — 9,021.48
Staff Reward — 5,010.70
Staff Trip — 2,173.04
Food & Beverage — 63,313.64
Rental — 24,150.00
Utiliti — 33,011.36
Transportation — 36,345.77
Travelling Expenses — 14,372.16
Petrol & Diesel — 8,447.89
Upkeep Premises — 876.47
Upkeep Vehicle — 1,754.63
Ads — 50,104.83
Affiliate — 1,650.00
Server Subc — 5,338.48
Seminar & Program — 8,117.20
Medical Fee — 3,903.15
Umum Insurance — 2,440.00
Bank Charge — 3,442.98
Postage & Courier — 9,818.00
Stationery — 743.73
Petty Cash Expenses — 700.00
Profit Deducted — 8,979.70
Tax Payable — 925.40
Zakat — 42,000.00
Investment Expenses — 1,482.29
TNG Expenses — 15,543.64
Asset — Computer — 2,266.13
Donation — 1,100.00
Refund to Pelanggan — 14,747.56
Tutup all expense accounts to P&L
Total 1,385,561.85 1,385,561.85

Tutup Profit & Loss to Pendapatan Tertahan

TarikhAkaun Title & HuraianPRDebit (RM)Kredit (RM)
31 Dec 2025 Profit & Loss Summary — 418,576.35
Pendapatan Tertahan — 418,576.35
Tutup net profit to Pendapatan Tertahan
Net Untung 2025 RM 418,576.35
← Kembali ke Laman Utama